(1)利息29.2% |
| 取引日 |
返済額 |
利息 |
元 金
充当額 |
残元金 |
| 17.01.01 |
|
|
|
500,000 |
| 17.02.01 |
50,000 |
12,400 |
37,600 |
462,400 |
| 17.03.01 |
50,000 |
10,357 |
39,643 |
422,757 |
| 17.04.01 |
50,000 |
10,484 |
39,516 |
383,241 |
| 17.05.01 |
50,000 |
9,197 |
40,803 |
342,438 |
| 17.06.01 |
50,000 |
8,492 |
41,508 |
300,930 |
| 17.07.01 |
50,000 |
7,222 |
42,778 |
258,152 |
| 17.08.01 |
50,000 |
6,402 |
43,598 |
214,554 |
| 17.09.01 |
50,000 |
5,320 |
44,680 |
169,874 |
| 17.10.01 |
50,000 |
4,076 |
45,924 |
123,950 |
| 17.11.01 |
50,000 |
3,073 |
46,927 |
77,023 |
| 17.12.01 |
50,000 |
1,848 |
48,152 |
28,871 |
| 18.01.01 |
29,587 |
716 |
28,871 |
0 |
|
|
| (2)18%への引き直し計算 |
|
| 取引日 |
利息 |
元 金
充当額 |
残元金 |
| 17.01.01 |
|
|
500,000 |
| 17.02.01 |
7,643 |
42,357 |
457,643 |
| 17.03.01 |
6,319 |
43,681 |
413,962 |
| 17.04.01 |
6,328 |
43,672 |
370,290 |
| 17.05.01 |
5,478 |
44,522 |
325,768 |
| 17.06.01 |
4,980 |
45,020 |
280,748 |
| 17.07.01 |
4,153 |
45,847 |
234,901 |
| 17.08.01 |
3,591 |
46,409 |
188,492 |
| 17.09.01 |
2,881 |
47,119 |
141,373 |
| 17.10.01 |
2,091 |
47,909 |
93,464 |
| 17.11.01 |
1,428 |
48,572 |
44,892 |
| 17.12.01 |
664 |
49,336 |
-4,444 |
| 18.01.01 |
0 |
29,587 |
-34,031 |
|
|
|